ADBE
7/8LiveAdobe Inc.
NasdaqGS · Technology · Software — Application
$273.92
Blended fair value
$420.74
Well below fair value
Margin of safety
+34.90%
against blended fair value
Expected return
+14.23%
per year, mid case
52-week range
Valuation verdict
Based on your current assumptions
Well below fair value
Fair value $420.74 against a market price of $273.92.
- Margin of safety
- +34.90%
- Expected return
- +14.23%/ yr
Company facts
- Market cap
- $120.52B
- P/E (5yr avg)
- 18.3x
- Day range
- $269.28 – $275.91
- 52-week range
- $190.12 – $370.86
- Volume
- 3.1M
- Sector
- Technology
- Industry
- Software — Application
- Employees
- 30,700
Subscription creative and document software. Recurring revenue and high gross margin produce dependable free cash flow.
Falls short on one pillar: p/e ratio.
P/E ratio
Fail5yr average P/E below 22.5
Price to free cash flow
Pass5yr average P/FCF below 22.5
Return on invested capital
Pass5yr average ROIC above 9%
Revenue growth
Pass10yr CAGR above 0%
Net income growth
Pass10yr CAGR above 0%
Free cash flow growth
Pass10yr CAGR above 0%
Shares outstanding
PassShare count flat or shrinking over 5 years
Long-term debt to FCF
PassDebt payable from under 5 years of free cash flow
Everything Money is not an investment adviser. The fair-value range on this page is the arithmetic output of assumptions you control, not a forecast or a recommendation. Verify figures against the company's filings before acting. How the method works