CRM
5/8LiveSalesforce, Inc.
NYSE · Technology · Software — Application
$205.69
Blended fair value
$209.70
Near fair value
Margin of safety
+1.91%
against blended fair value
Expected return
+9.71%
per year, mid case
52-week range
Valuation verdict
Based on your current assumptions
Near fair value
Fair value $209.70 against a market price of $205.69.
- Margin of safety
- +1.91%
- Expected return
- +9.71%/ yr
Company facts
- Market cap
- $197.46B
- P/E (5yr avg)
- 34.8x
- Day range
- $204.78 – $210.31
- 52-week range
- $146.32 – $269.11
- Volume
- 10.1M
- Sector
- Technology
- Industry
- Software — Application
- Employees
- 76,000
Customer-relationship software suite grown substantially by acquisition, now prioritising margin over headline growth.
Falls short on 3 pillars: p/e ratio, price to free cash flow, return on invested capital.
P/E ratio
Fail5yr average P/E below 22.5
Price to free cash flow
Fail5yr average P/FCF below 22.5
Return on invested capital
Fail5yr average ROIC above 9%
Revenue growth
Pass10yr CAGR above 0%
Net income growth
Pass10yr CAGR above 0%
Free cash flow growth
Pass10yr CAGR above 0%
Shares outstanding
PassShare count flat or shrinking over 5 years
Long-term debt to FCF
PassDebt payable from under 5 years of free cash flow
Everything Money is not an investment adviser. The fair-value range on this page is the arithmetic output of assumptions you control, not a forecast or a recommendation. Verify figures against the company's filings before acting. How the method works