DEI
6/8LiveDouglas Emmett, Inc.
NYSE · Consumer Defensive · Packaged Foods
$12.16
Blended fair value
$58.93
Well below fair value
Margin of safety
+79.36%
against blended fair value
Expected return
+28.05%
per year, mid case
52-week range
Valuation verdict
Based on your current assumptions
Well below fair value
Fair value $58.93 against a market price of $12.16.
- Margin of safety
- +79.36%
- Expected return
- +28.05%/ yr
Company facts
- Market cap
- $7.59B
- P/E (5yr avg)
- 5.1x
- Day range
- $11.93 – $12.20
- 52-week range
- $9.04 – $16.99
- Volume
- 1.5M
- Sector
- Consumer Defensive
- Industry
- Packaged Foods
- Employees
- 41,035
Fundamentals for this ticker are modelled rather than filed. Connect a financial-statements provider to replace these figures with reported data.
Falls short on 2 pillars: return on invested capital, long-term debt to fcf.
P/E ratio
Pass5yr average P/E below 22.5
Price to free cash flow
Pass5yr average P/FCF below 22.5
Return on invested capital
Fail5yr average ROIC above 9%
Revenue growth
Pass10yr CAGR above 0%
Net income growth
Pass10yr CAGR above 0%
Free cash flow growth
Pass10yr CAGR above 0%
Shares outstanding
PassShare count flat or shrinking over 5 years
Long-term debt to FCF
FailDebt payable from under 5 years of free cash flow
Everything Money is not an investment adviser. The fair-value range on this page is the arithmetic output of assumptions you control, not a forecast or a recommendation. Verify figures against the company's filings before acting. How the method works