DKS
8/8LiveDICK'S Sporting Goods, Inc.
NYSE · Consumer Cyclical · Specialty Retail
$124.31
Blended fair value
$143.84
Below fair value
Margin of safety
+13.58%
against blended fair value
Expected return
+12.09%
per year, mid case
52-week range
Valuation verdict
Based on your current assumptions
Below fair value
Fair value $143.84 against a market price of $124.31.
- Margin of safety
- +13.58%
- Expected return
- +12.09%/ yr
Company facts
- Market cap
- $9.94B
- P/E (5yr avg)
- 9.1x
- Day range
- $124.00 – $146.38
- 52-week range
- $124.00 – $244.38
- Volume
- 38.6M
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
- Employees
- 55,000
Sporting-goods retail with a growing share of higher-margin private-label brands and experiential store formats.
Every pillar passes. Valuation, quality, growth, and balance sheet all clear their thresholds.
P/E ratio
Pass5yr average P/E below 22.5
Price to free cash flow
Pass5yr average P/FCF below 22.5
Return on invested capital
Pass5yr average ROIC above 9%
Revenue growth
Pass10yr CAGR above 0%
Net income growth
Pass10yr CAGR above 0%
Free cash flow growth
Pass10yr CAGR above 0%
Shares outstanding
PassShare count flat or shrinking over 5 years
Long-term debt to FCF
PassDebt payable from under 5 years of free cash flow
Everything Money is not an investment adviser. The fair-value range on this page is the arithmetic output of assumptions you control, not a forecast or a recommendation. Verify figures against the company's filings before acting. How the method works