V
6/8LiveVisa Inc.
NYSE · Financial Services · Credit Services
$384.14
Blended fair value
$186.78
Well above fair value
Margin of safety
-105.66%
against blended fair value
Expected return
+2.30%
per year, mid case
52-week range
Valuation verdict
Based on your current assumptions
Well above fair value
Fair value $186.78 against a market price of $384.14.
- Margin of safety
- -105.66%
- Expected return
- +2.30%/ yr
Company facts
- Market cap
- $749.07B
- P/E (5yr avg)
- 34.8x
- Day range
- $380.40 – $384.20
- 52-week range
- $293.89 – $384.20
- Volume
- 6.8M
- Sector
- Financial Services
- Industry
- Credit Services
- Employees
- 31,600
Operates the network that authorises and settles card transactions, earning a fee per transaction without carrying credit risk.
Falls short on 2 pillars: p/e ratio, price to free cash flow.
P/E ratio
Fail5yr average P/E below 22.5
Price to free cash flow
Fail5yr average P/FCF below 22.5
Return on invested capital
Pass5yr average ROIC above 9%
Revenue growth
Pass10yr CAGR above 0%
Net income growth
Pass10yr CAGR above 0%
Free cash flow growth
Pass10yr CAGR above 0%
Shares outstanding
PassShare count flat or shrinking over 5 years
Long-term debt to FCF
PassDebt payable from under 5 years of free cash flow
Everything Money is not an investment adviser. The fair-value range on this page is the arithmetic output of assumptions you control, not a forecast or a recommendation. Verify figures against the company's filings before acting. How the method works